Configuration — Base Cash Flow
£
£
Enter a non-negative cash balance.
£
Enter a non-negative amount.
£
Enter a non-negative amount.
−20%
−40%
+15d
+30d
CAPEX
13-Week Cash Flow Stress Test
Base Cash Runway
weeks before minimum buffer hit
Stressed Runway
under combined shocks
Minimum Cash (Stressed)
lowest balance over 13 weeks
WeekOpeningReceivablesPayablesShocksClosing
Methodology & Citations
  • 13-week cash flow horizon is the UK FCA standard for assessing near-term liquidity stress for regulated firms, and widely adopted by lenders for SME monitoring. Source: FCA SS2/19 Liquidity Standards.
  • Revenue stress shocks (−20%, −40%) are based on scenarios used in the PRA/Bank of England SME lending stress tests 2024 and British Business Bank SME Finance Monitor.
  • Payment delay shock (+15/+30 days) reflects industry-average debtor deterioration during a mild/moderate economic downturn. Source: Atradius Payment Practices Barometer 2024.
  • Cross-reference: use T240 Working Capital Gap Calculator to size the funding gap that emerges from a sustained payment delay scenario, and T42 for a full cash flow stress laboratory.
About This Tool

13-week model — the industry-standard near-term liquidity horizon. Regulators, lenders, and administrators use 13 weeks to assess whether a business has sufficient cash reserves to withstand a trading shock.

Shocks modelled:

Revenue −20% — mild recession / lost contract scenario
Revenue −40% — severe downturn / market exit
Payment delay +15d — debtors slow paying
Payment delay +30d — debtor stress / dispute
Unexpected capex — equipment failure / urgent repair

Red rows = closing cash below minimum buffer. This is your early warning signal — plan a liquidity response before reaching this point.

Cross-link: T240 Working Capital Calculator — size the funding gap and identify invoice finance, RBF, or overdraft options to bridge a stressed position.